Preserving the Capital Base Mitigating the Estate Tax Mordida
By: Irwin Scherago ischerago@mlg.com
Thirty-five years ago (it seems like two minutes) my friend
and confrere at Eastman Dillon Union Securities, Tony Rice,
said "Irwie, the first and foremost concept in all
investing is protecting your capital. Because, once the
capital is lost, it takes an awfully long time to get it
back." These were the sage words of a twenty-four year
old. The words were true in 1963 and they are no less true
in 1999.
With a Federal and New York state income tax chipping away
34% of income at the $40,000 tax bracket; 35% at the $100,000
bracket; 41% at the $150,000 and 44% at the $275,00 bracket,
it is small wonder that big starting salaries do not seem
half as large after the income tax bite.
Thus, it takes a good 30 years for a "non-entertainer"
or a "non-athlete" to amass his or her $3,500,000
to $4,000,000 estate. Typically, when an individual has
amassed the $3,500,000 estate, it is allocated as follows:
12-1/2% is in a residence ($500,000); 62-1/2% is in a retirement
plan ($2,500,000); and approximately 25% ($500,000) is in
a non-sheltered stock portfolio, or walking around money
(bank accounts, etc).
The $3,500,000 estate, built up over thirty
years (with a 10% compound interest growth), would mean
investing approximately $21,000 annually, after taxes. Total
funds, invested over the 30years, would be roughly $638,000
after taxes. Thus, in order to have $638,000 to invest over
30 years, before living expenses and income taxes, one's
gross income would approximate $1,046,000. As you can see,
amassing an estate of $3,500,000 is no mean feat and once
one has attained that level, one should use every legal
and affordable means to protect the estate capital from
erosion by estate taxes.
-A-
THE ESTATE TAX BITE
(Single Person or Surviving Spouse)
Death in 2000* and in 2006
|
Taxable Estate
|
Estate Tax in 2000
|
Estate Tax in 2006
|
|
|
|
|
|
1,000,000
|
125,250
|
0
|
|
2,000,000
|
560,250
|
435,000
|
|
3,000,000
|
1,070,250
|
945,000
|
|
4,000,000
|
1,620,250
|
1,495,000
|
|
5,000,000
|
2,170,250
|
2,045,000
|
|
6,000,000
|
2,720,250
|
2,595,000
|
|
8,000,000
|
3,845,250
|
3,720,000
|
|
10,000,000
|
4,920,250
|
4,795,000
|
*The year 2000 was chosen primarily for
the New York State reading audience because New York State
will completely eliminate its estate tax as of February
1, 2000. The State will simply take the Federal credit for
State death taxes paid as its estate tax and New York will
join most of its sister States by imposing a "sponge"
or "sop" tax for estate taxes.
THE UNIFIED CREDIT AGAINST FEDERAL ESTATE AND GIFT TAXES
In 1997, the Internal Revenue Code was amended to increase
the credit for estate and gift taxes. This much bally-hooed bonanza (really no bonanza
at all) increased the credit for estate and gift taxes paid,
incrementally over a nine year period, from $192,800 to
$345,800 thus increasing the exemption for estate taxes
from $600,000 to $1,000,000. If inflation increases (or
the value of money decreases) by 6% per annum, the $1,000,000
exemption in 2006 will be equal to the $600,000 exemption
in 1997.
Nevertheless, never look a gift horse in the mouth. Congress
could have been stuck in the impeachment process in 1996
and 1997 and we would not have even received this chary
benefit.
For ease of reference, the table below
sets forth the Unified Credit against tax and the Federal
Exemption Equivalent.
-B-
|
|
Unified Credit
|
Federal Exemption
|
|
Year
|
Against Tax
|
Equivalent
|
|
1998
|
202,050
|
625,000
|
|
1999
|
211,300
|
650,000
|
|
2000
|
220,550
|
675,000
|
|
2001
|
220,550
|
675,000
|
|
2002
|
229,800
|
700,000
|
|
2003
|
229,800
|
700,000
|
|
2004
|
287,300
|
850,000
|
|
2005
|
326,300
|
950,000
|
|
2006 and thereafter
|
345,800
|
1,000,000
|
THE DOUBLE TAX HIT ON RETIREMENT PLANS
Historically, pension and profit-sharing plans were the
creme de la creme of tax shelters. The taxpayer received
an income tax deduction for the contributions to the plan
(around first base heading for second); the monies compounded
income tax free in the plan (around second base steaming
towards third base); the maximum income tax on plan distributions
was 25% (around third base heading for home); and the death
benefit passed estate tax free (you scored with only a 25%
tax on the retirement plan and 75% going to your beneficiary).
It is sad to say, in pension taxation, history was not
a prelude. Today, you get your income tax deduction for
retirement plan contributions and, while the assets are
in the plan, they compound income tax free, but, upon retirement
and at death, the income and estate tax impact, together,
erode plan assets by 67% to 75%.
Assume a $3,000,0000 estate, with no surviving
spouse, and plan assets of $1,500,000. The calculation below
shows the estate and income tax result in both the year
2000 and 2006.
| |
2000
|
2006
|
| Gross Estate |
3,000,000
|
3,000,000
|
| Estate Tax (from Table above) |
1,070250
|
945,000
|
Income Tax on Retirement Plan:
| Retirement Plan |
1,500,000
|
| Less: Estate Tax Attributal to Retirement
Plan |
( 735,000)
|
| |
|
| Net |
765,000
|
| |
|
| Income Tax @ 36% |
275,400
|
| |
|
| |
2000/2006
|
| |
|
|
Income Plan on Retirement Plan(35%)
|
275,400
|
| Estate Tax on Retirement Plan |
735,000
|
| |
|
Combined Income Tax and Estate
Tax on Retirement Plan Asset |
1,010,400
|
| Plan Assets |
1,500,000
|
| Percent of Estate and Income Tax on Plan
Assets |
67.36%
|
As the figures above show, what was once
the creme de la creme of tax shelters, retirement plans
have turned into the drek-de-la-drek of tax shelters, with
about as much appeal as a reverse mortgage (which will be
subject of another articlethis will be a fun article
to read if you enjoy the rape of the elderly and the indigent).
METHODS TO REDUCE, AMELIORATE AND,
PERCHANCE, TO ELIMINATE THE ESTATE TAX BURDEN
All methods available for the reduction, amelioration,
or attempted elimination of the estate tax burden come with
a cost. The cost is either (1) loss of control by conveying
assets to trusts or to children using valuation discounts;
or (2) the payment of money, cash on cash, for life insurance
premiums on the life of the elder generation, moneyed, prospective
decedent.
PAYING ESTATE TAXES AT A DISCOUNT
The Qualified Personal Residence Trust (QPRT) is a time
value of money discounting device. It can be one of the
most useful vehicles for making a gift of an asset at a
reduced value for gift tax purposes. The reason that the
QPRT is so valuable is that you are using a non-income producing
asset to create the estate/gift tax savings.
Steps to Creating a QPRT
1) Deed. Taxpayer coveys, by deed, his or her interest in
a personal residence free-standing dwelling; cooperative apartment; condominium;
houseboat or Morsan tent) to a trust created by the taxpayer.
2) Trust Instrument. The taxpayer is the grantor and the
trustee of the trust.
3) Trust Term. The taxpayer provides for a trust term in
which the taxpayer continues to reside in the residence (10, 15, 20 years).
At the end of the trust term, the residence is deeded to
the beneficiaries of the trust.
4) Option to Rent. At the end of the trust term, the taxpayer
can have the option to rent the premises from the beneficiaries (usually the
taxpayer's children) at the fair market rental value.
5) Change Insurance Designations. It is vital that, simultaneously
with the recordation of the deed conveying the residence to the QPRT,
that the name on the "Homeowners" insurance policy
and the "Title" insurance policy be changed, as
follows:
(a) Homeowners policy should read "Martin Monroe, as
Trustee of Monroe Qualified Personal Residence Trust and
Martin Monroe, individually."; and
(b) The title insurance policy should be amended to read
in the exact manner as provided for the Homeowners policy.
This change of insured party can be accomplished by paying
the title company to recertify the policy into the trust
and trustee name. Clear this with the title company BEFORE
making the conveyance. If the title company balks, then
simply use a Warranty Deed instead of a Bargain and Sale
Deed.
Taxematical Workout of QPRT
In all tax and investment transactions we must ask, "Is
it worth it? What is the work out?" You should know
the benefits of a transaction going in and have a pretty
good idea of the benefits and the downside on the way out.
Example:
In July, 1998 a 65 year old woman created
a QPRT with a term of 12 years. The value of the residence
(per appraisal) is $1,100,000. The Applicable Federal Rate
for July 1998 (Section 7520 rate) was 7%.
| Value of Residence |
$1,100,000
|
| Value of Non-taxable interest retained
by Grantor Trust |
( 773,000)
|
| |
|
| Taxable Gift (value of Remainder to children) |
327,000
|
| Estate Tax Savings (with no growth in
Asset value inteh 55% tax bracket |
( 180,000)
|
DOWNSIDE TO QPRT
1. Must Survive the QPRT Term. If taxpayer does not live
the full QPRT term, then the asset is back in his or her gross estate, albeit
at a "stepped up" basis.
2. Children (Beneficiaries) Could Have Capital Gain. If
the grantor's cost basis is very low, i.e. $150,000 against a market value
at the time of sale of $1,100,000, then the children (beneficiaries)
would have a taxable gain for income tax purposes of $950,000
and a capital gains tax of 26.3% (in New York State) of
$250,000. If you deduct the capital gains tax ($250,000)
from the estate tax savings computed above ($180,000) the
family in this situation loses by $70,000. Thus, you must
always push the pencil. The higher the cost basis for the
residence put into the QPRT, the greater the overall tax
benefit will be.
(a) This gains tax can be reduced by $130,000 if the taxpayer
(Grantor of the Trust) wishes the Trust to sell the premises
before the end of the Trust Term and uses two (husband and
wife) $250,000 exemptions ($500,000 x 26%).
(b) As nearly as possible, taxpayer's high basis personal
residence or vacation homes.
GRANTOR RETAINED ANNUITY TRUST
The Grantor Retained Annuity Trust (or Unitrust) ("GRAT"
or "GRUT") involves creating a living trust into
which a taxpayer conveys income producing assets and reserves
to himself or herself an income for a term of years. The
income reserved must be in the form of an annuity or the
Internal Revenue Service will not permit a time value discount
for computing the gift.
In the example below, it is assumed that Martin and Mary
Monroe convey two $500,000 portfolios to two GRATs, reserving
$30,000 (6%) of income from each. If Mary's GRAT has a term
of 15 years, and Marty's GRAT has a term of 10 years, the
gift tax value of the GRATs would be: $241,000, or a discount
of 52% for Mary's GRAT; and $294,000, or a discount of 41%
for Marty's GRAT. The estate tax savings would be $255,300
as follows:
| |
Martin
|
Mary
|
| |
|
|
| Face Value of Portfolio |
500,000
|
500,000
|
Value of Retained Interest
(41% for Marty; 52% for Mary) |
(206,000)
|
(259,000)
|
| |
|
|
| Value of Gift to Children |
294,000
|
259,000
|
| |
|
|
| Face Value of Portfolio |
500,000
|
500,000
|
| Deduct Gift to Children |
(294,000)
|
(241,000)
|
| |
|
|
| Value of Retained Interest |
206,000
|
259,000
|
| Federal Estate Tax Rate |
55%
|
55%
|
| Estate Tax Savings |
113,300
|
142,000
|
*Note: Gift tax returns will be due for each of the gifts
made by Marty and Mary by the April 15th in the year following
the year of the gift. For 1999, there would be no Federal
gift tax due because of the Federal Credit (Table B above)
and no New York State gift tax because New York exempts
the first $300,000 of gifts from taxation in 1999. In the
year 2000, New York will eliminate its gift tax.
Why Use Two GRATS With Married Taxpayers?
Two GRATs are indicated when there is a significant difference
in the ages between the husband and the wife, or in the
health of the husband and the wife, and the individuals
wish to be certain that at least one of the retained interests
in the GRATs will be eliminated from the gross estate. Ideally,
a husband and wife would live out the full term of the GRAT
and, in doing so, the retained interest is excluded from
the gross estate of the individual who created the GRAT.
Were we to put $1,000,000 in a GRAT for Mary, or $1,000,000
in a GRAT for Marty, and one of them did not live out the
GRAT term, then there would be no exclusion of the $1,000,000
from the gross estate. Thus, I am a firm believer in two
GRATs, hoping that the full $1,000,000 will be excluded
from the gross estate but at least likely to get the benefit
of one GRAT exclusion.
Using Two QPRTs This reasoning can also be applied to "splitting"the
value of a high priced personal residence into two QPRTs
as Tenants-In-Common or, in the case of two valuable residences,
the principal residence can be transferred to one spouse's
QPRT and the vacation home to the other spouse's QPRT.
GIFTING MINORITY INTERESTS IN BUSINESS ENTERPRISES
If a taxpayer has an operating business (manufacturing,
service, real estate) then the taxpayer can give away a
minority interest in his/her corporation, partnership, or
limited liability company at a valuation for gift tax purposes
which is less than the true, full, fair market value of
the enterprise.
The discount from the full, fair market value is recognized
business-wisely, and tolerated by the Internal Revenue Service,
because an interest that is less than 50% of ownership in
a closely held business generally has no control and most
usually is not freely marketable.
The lack of control and free marketability of a minority
interest in an enterprise results in a reduced value of
the gifted (transferred) shares, or membership interest,
or partnership interest (Revenue Ruling 93-12).
The Mathematical Workout Assuming
A owns the XYZ Company. XYZ is appraised at $2,000,000.
(The appraisal must be attached to the gift tax returns.
All gift tax returns are due April 15th of the year following
the gift). A gives each of three children a sixteen percent
interest in XYZ.
| Value of 100% of XYZ |
$2,000,000
|
| |
|
| Value of 16% of XYZ |
$ 320,000
|
| |
|
| Total Gift to 3 children |
$ 960,000
|
| Minority Interest Discount @ 35% |
( 336,000)
|
| |
|
| Gross Gift |
$ 624,000
|
| Less: 3 annual exclusions of $10,000 each |
( 30,000)
|
| |
|
| Taxable Gift |
$ 594,000
|
| |
|
| Federal Gift Tax |
$ 0
|
New York State Gift Tax (1999 only)
(No NYS Gift Tax after 1/1/2000 |
$ 16,000
|
| |
|
| Estate Tax Savings: |
|
| Minority Discount |
$336,000
|
| Estate Tax Rate |
x 55%
|
| |
|
| Savings |
$184,800
|
*Note: The Internal Revenue Service is
taking the position that since the minority interest has
no control and cannot be freely conveyed, the gift is a
gift of a future interest and the annual exclusion
for gifts of present interest is not allowable.
Benefits of Gifts of Minority Interests
The benefit of giving minority interests in an enterprise
is manyfold:
(1) Tax-wisely a gift is being made at a reduced value for
estate and gift tax purposes.
(2) The younger generation comes into the business but
they do not control the enterprise until the elder generation is ready to retire.
(3) The control exercised by a majority interest (51%+)
does not result in any portion of the gifted minority interest being included in
the gross estate of the majority interest owner at his or
her death (there is no Section 2036 control as in trust
situations).
(4) A judgment creditor of the minority interest shareholder
of a corporation, partner of a partnership, or member of an LLC will have
no access to the business enterprise and can only wait for
the liquidation of the enterprise to realize upon their
judgment.
(5) The discount for estate and gift tax purposes is immediate.
There is no waiting period as with a QPRT or GRAT to realize the tax
savings. The QPRT or GRAT are "time value" discounts
while the minority interest discounts are control and lack
of marketability discounts which are in effect from the
date of the gift.
LIFE INSURANCE
Life insurance is the creme de la creme of estate planning
tools. Life insurance initially owned by a beneficiary (child
or trust for benefit of child) will not be includible in
the gross estate of the insured/grantor.
Life insurance on the life of a single individual, or second
to die survivorship life insurance, would cost as low as
$22.23 per thousand or $22,230 for $1,000,000 of life insurance.
This combines 50% term and 50% whole life. If the term/whole
life blend is altered to $350,000 term and $650,000 whole
life, the cost would be $26,225 for $1,000,000 of insurance
and, finally, as is illustrated below, if one pays a $30,000
premium, the term/whole life mix would be $744,000 whole
life and $256,000 term.
The purchase of a life insurance policy is always a socio-philosophical
decision as well as a financial one. How much do I owe my
children and how much must I alter my life style to transfer
my estate to them without estate tax or with almost no estate
tax?
Once one answers the question that he/she would like to
have as much of his/her estate pass to the children free
of estate taxes, the second questions is "What is the
cost?"
If one is annually saving the amount of the premium, then
this savings should be done through the vehicle of life
insurance. If one is not saving that sum, then one should
dedicate some of one's IRA distribution to that investment.
Large IRA Accounts Are A Source For Payment of Premiums
One ready source for the payment of life
insurance premiums is one's IRA. The IRA is a bundle of
income waiting to be taxed.
| |
Dollar Value
|
% to Total
|
| |
|
|
| IRA Account of MartyMonroe |
$1,775,000
|
100%
|
| Estate Tax on IRA @ 55% |
( 976,000)
|
( 55%)
|
| |
|
|
| Net IRA for Children |
$ 799,000
|
45%
|
| Income Tax @ 44% |
351,560
|
( 20%)
|
| |
|
|
| Net IRA to Children |
$ 447,440
|
25%
|
| |
|
|
At death, as much as 75% of an IRA will
be taken by taxation (Estate and Income Tax). Thus, a sound
strategy is to use an IRA to pay premiums for life insurance
which will replace dollars lost to estate taxes.
The insurance premium calculated above for $1,000,000 of
insurance is assumed to be $30,000. It is assumed that the
taxpayer's IRA earns $71,000 (a conservative 4%). One further
assumption is that minimum IRA distributions of $67,749
will be required in 1999.
The table below sets forth the amount of
the IRA needed to be allocated to the premium payments for
the purchase of $1,000,000 of life insurance. Three difference
premium costs are used.
| |
$ 30,000
|
$ 26,000
|
$ 22,000
|
| |
Premium
|
Premium
|
Premium
|
| |
|
|
|
| IRA Distributions Needed to Pay Premiums |
$ 53,571
|
$ 46,428
|
$ 39,286
|
| Deduct Income Tax @ 44% |
(23,571)
|
(20,428)
|
(17,286
|
| |
|
|
|
| Balance For Premiums |
$ 30,000
|
$ 26,000
|
$ 22,000
|
C
ESTATE TAX WORKOUT FOR MARTY AND MARY
MONROE
WITHOUT INSURANCE AND WITHOUT A QPRT
| |
At Death of
|
At Death of
|
| |
Marty
|
Mary
|
| Total Assets: |
|
|
| Marty's Assets |
3,368,000
|
--
|
| Mary's Assets |
--
|
1,693,000
|
| From Marty |
--
|
2,368,000
|
| |
|
|
| Gross Estate |
3,368,000
|
4,061,000
|
| Deduct Estate Taxes |
( 0)
|
(1,528,000)
|
| |
|
|
| Net Estate |
3,368,000
|
2,533,000
|
| |
|
|
| Net Estate Distributed |
|
|
| Outright to Mary |
2,368,000
|
|
| Trust for Mary |
1,000,000
|
|
| Total for Children |
$3,533,000
|
|
D
ESTATE TAX WORKOUT IF INSURANCE IS PURCHASED
| |
At Death of
|
At Death of
|
|
| |
Marty
|
Mary
|
Insurance Trust
|
| Total Assets: |
|
|
|
| Marty |
3,368,000
|
|
|
| Mary |
|
1,693,000
|
|
| Life Insurance |
|
|
1,000,000
|
| Assets from spouse at death |
0
|
2,368,000
|
0
|
| |
|
|
|
| Gross Estate |
3,368,000
|
4,061,000
|
1,000,000
|
| Deduct Estate Tax |
( 0)
|
(1,528,000)
|
( 0)
|
| |
|
|
|
| Net Estate |
3,368,000
|
2,533,000
|
1,000,000
|
| |
|
|
|
| Net Distributable Estate: |
|
|
|
| |
|
|
|
| Outright to Mary |
2,368,000
|
|
|
| |
|
|
|
| Trust for Mary |
1,000,000
|
|
|
| |
|
|
|
| To Children |
|
$ 4,533,000
|
|
BLENDING IN THE LIMITED LIABILITY COMPANY
Marty and Mary Monroe have investment realty totaling $1,000,000.
They have a house, but a QPRT cannot be used because the
house is partially rented. A QPRT can only be used with
a residential dwellingno mixed use.
Assuming Marty and Mary give away 48% of their investment
realty valued at $480,000, the value for gift tax purposes
would only be $312,000, after the application of a 35% minority
discount. Again, Marty and Mary would still receive 52%
of the income from the rental property (their retained interest).
The gift would not be made until January 2, 2000 because
there will be no New York State gift tax after December
31, 1999. If Marty and/or Mary gave away LLC interests in
1999, together with the GRATs, they would be making a taxable
gift (for New York and Federal purposes) of $450,000 and
$397,000 and each would pay a New York gift tax.
The net estate tax benefit of the gift of 48% of a $1,000,000
enterprise for the family Monroe is the savings of another
$92,000 in estate taxes (the valuation discount 36% x $480,000
equalls $168,000 x 52%.)
E
GRATs And LIFE INSURANCE
If Marty and Mary use the blend of two GRATs and one life
insurance trust of $1,000,000, the estate tax work out would
be as set forth in the Schedule below:
| |
Estates
|
|
Trusts
|
|
| |
|
|
|
|
| |
Marty
|
Mary
|
GRATs
|
Life Insurance
|
| |
|
|
|
|
| Cash/Securities |
400,000
|
330,000
|
1,000,000
|
|
| Investment Realty |
500,000
|
500,000
|
|
|
| Residence |
138,000
|
137,000
|
|
|
| Life Insurance |
|
|
|
1,000,000
|
| IRA |
1,775,000
|
91,000
|
|
|
| 401Ks/SEPs |
|
50,000
|
|
|
| Personal Property |
25,000
|
25,000
|
|
|
| Other Assets |
|
60,000
|
|
|
| Assets From Spouse |
|
2,162,000
|
|
|
| |
|
|
|
|
| Gross Estate |
2,868,000
|
3,355,000
|
1,000,000
|
1,000,000
|
| Federal Estate Tax |
( 0)
|
(1,272,000)
|
( 0)
|
( 0)
|
| |
|
|
|
|
| Net Distributable Estate |
2,868,000
|
2,083,000
|
1,000,000
|
1,000,000
|
| |
|
|
|
|
| Outright to Wife |
2,162,000
|
|
|
|
| |
|
|
|
|
| Trust for Wife (or Issue reduced By Gift
To GRAT |
706,000
|
|
|
|
| |
|
|
|
|
| Balance for Children |
|
$4,789,000
|
|
|
*Note: The Monroes still control, and get
the benefit of, their portfolio in a GRAT for 10 to 12 years
and they have kept control (after the GRAT) of $760,000
of liquid assets. The life insurance is being paid out of
Marty's IRA and Marty and Mary still have income of $150,000
from their cash, securities and GRAT and realty.
The estate assets available for the family Monroe by the
use of two GRATs and $1,000,000 of life insurance increases
from $3,534,000 (Table C) to $4,789,000 (Table E above),
an increase of $1,255,000 by the judicious use of the discounting
methods available to them.
As was stated in the opening paragraph of this article,
one must vigorously protect his or her capital or stand by and watch it be eroded by estate
taxes. The various discounting methods (QPRTs, GRATs, LLC,
Minority Interest Gifts and Life Insurance) are all aids
to reducing the tax bill on an estate. One taxpayer cannot,
and probably should not, use all the methods unless he or
she goes for the arcane and esoteric. To this writer, the
most efficient method to reducing one's estate tax bill
is by purchasing life insurance with excess disposable personal
income (money being saved which will be taxed in the estate)
or by using large retirement plan balances (IRAs) which
will be eroded by 75% at death. Too often this writer and
other consultants are confronted with a client saying "Write
a $30,000 check for life insurance? I give my kids the $30,000
annually. Why should they wait for me to die? No, I'll give
it to them and let them worry about the tax."
The children who receive the annual gifts
will, in all probability, spend the money and not invest
the annual exclusionary gift. The extra $10,000 given to
each child may afford them a life style they should not
have (the swimming pool, the country club, etc.). Annual
giving to a grandchild's preparatory school or college is
wholly exempt from gift tax and that giving should be continued.
Any giving in excess of a grandchild's education should
be put into a policy, or two, of life insurance which will
defray the estate tax bomb which will be detonated after
death.
|